Consolidated Statements of Cash Flows (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net Income | $ 1,766,000us-gaap_NetIncomeLoss | $ 1,016,000us-gaap_NetIncomeLoss |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Amortization of Patents | 1,650,000us-gaap_DepreciationAndAmortization | 1,008,000us-gaap_DepreciationAndAmortization |
Stock based compensation | 333,000us-gaap_ShareBasedCompensation | 390,000us-gaap_ShareBasedCompensation |
Deferred tax provision | 916,000nssi_DeferredTaxProvision | 535,000nssi_DeferredTaxProvision |
Non-cash royalty revenue | (70,000)nssi_NoncashRoyaltyRevenue | |
Loss on sale of marketable securities | 51,000us-gaap_MarketableSecuritiesGainLoss | |
Source (use) of cash from changes in operating assets and liabilities: | ||
Royalty receivables | (435,000)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets | (39,000)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets |
Other assets | 34,000us-gaap_IncreaseDecreaseInOtherCurrentAssets | (54,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Accounts payable | 202,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | (61,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Accrued expense | 1,245,000us-gaap_IncreaseDecreaseInAccruedTaxesPayable | |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 5,762,000us-gaap_NetCashProvidedByUsedInOperatingActivities | 2,725,000us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of marketable securities | (1,096,000)us-gaap_PaymentsToAcquireMarketableSecurities | |
Proceeds from sale of marketable securities | 510,000us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities | |
Purchase of patents | (96,000)us-gaap_PaymentsToAcquireIntangibleAssets | (4,463,000)us-gaap_PaymentsToAcquireIntangibleAssets |
Acquisition of Investments, at cost | (380,000)us-gaap_PaymentsForProceedsFromInvestments | (126,000)us-gaap_PaymentsForProceedsFromInvestments |
NET CASH USED IN INVESTING ACTIVITIES | (1,062,000)us-gaap_NetCashProvidedByUsedInInvestingActivities | (4,589,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Value of shares delivered to fund withholding taxes on exercise of options | (1,014,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation | (781,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation |
Repurchase of common stock | (4,477,000)us-gaap_PaymentsForRepurchaseOfEquity | (1,497,000)us-gaap_PaymentsForRepurchaseOfEquity |
Repurchase of Warrants | (505,000)us-gaap_PaymentsForRepurchaseOfCommonStock | |
Proceeds from exercises of options and warrants | 20,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity | 1,097,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
NET CASH USED IN FINANCING ACTIVITIES | (5,976,000)us-gaap_NetCashProvidedByUsedInFinancingActivities | (1,181,000)us-gaap_NetCashProvidedByUsedInFinancingActivities |
NET DECREASE IN CASH AND CASH EQUIVALENTS | (1,276,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (3,045,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
CASH AND CASH EQUIVALENTS, beginning of year | 18,938,000us-gaap_CashAndCashEquivalentsAtCarryingValue | 21,983,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
CASH AND CASH EQUIVALENTS, end of year | 17,662,000us-gaap_CashAndCashEquivalentsAtCarryingValue | 18,938,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Cash paid during the periods for Interest | ||
Cash paid during the periods for Taxes | 31,000us-gaap_IncomeTaxesPaidNet | 352,000us-gaap_IncomeTaxesPaidNet |
NON-CASH INVESTING AND FINANCING ACTIVITIES | ||
Value of shares and warrants issued to purchase patents | $ 1,616,000us-gaap_FairValueOfAssetsAcquired |
X | ||||||||||
- Definition
Deferred tax provision. No definition available.
|
X | ||||||||||
- Definition
Non-cash royalty revenue. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The fair value of assets acquired in noncash investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income, net of any cash received during the current period as refunds for the overpayment of taxes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the total amount of receivables from all parties and other operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period of all taxes owed but not paid, including income, property and other taxes. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other current operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The amount of cash paid for interest during the period net of cash paid for interest that is capitalized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
This item represents the net total realized and unrealized gain (loss) included in earnings for the period as a result of selling or holding marketable securities categorized as trading, available-for-sale, or held-to-maturity, including the unrealized holding gain (loss) of held-to-maturity securities transferred to the trading security category and the cumulative unrealized gain (loss) which was included in other comprehensive income (a separate component of shareholders' equity) for available-for-sale securities transferred to trading securities during the period. Additionally, this item would include any losses recognized for other than temporary impairments (OTTI) of the subject investments in debt and equity securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The net cash paid (received) associated with the acquisition or disposal of all investments, including securities and other assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to reacquire common stock during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to reacquire common and preferred stock. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash outflow to satisfy an employee's income tax withholding obligation as part of a net-share settlement of a share-based award. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Cash outflow for purchase of trading, available-for-sale securities and held-to-maturity securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the aggregate amount received by the entity through sale or maturity of marketable securities (held-to-maturity or available-for-sale) during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|