Network-1 Technologies, Inc.

Financials

v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 13,424,000 $ 13,145,000
Marketable securities, at fair value 25,061,000 27,455,000
Other current assets 180,000 232,000
  TOTAL CURRENT ASSETS 38,665,000 40,832,000
  OTHER ASSETS:    
Patents, net of accumulated amortization 1,552,000 1,205,000
Equity investment 2,596,000 3,337,000
Operating leases right-of-use asset 27,000
Security deposit 13,000 13,000
  Total Other Assets 4,161,000 4,582,000
  TOTAL ASSETS 42,826,000 45,414,000
CURRENT LIABILITIES:    
Accounts payable 204,000 203,000
Accrued payroll 292,000
Other accrued expenses 173,000 247,000
Operating lease obligations 24,000
  Total Current Liabilities 377,000 766,000
  LONG TERM LIABILITIES:      
       Deferred tax liability 188,000 337,000
  TOTAL LIABILITIES 565,000 1,103,000
  COMMITMENTS AND CONTINGENCIES (Note G)
  STOCKHOLDERS’ EQUITY    
Preferred stock, $0.01 par value, authorized 10,000,000 shares; none issued and outstanding at June 30, 2025 and December 31, 2024
Common stock, $0.01 par value; authorized 50,000,000 shares; 22,844,798 and 22,961,619 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 228,000 229,000
Additional paid-in capital 64,445,000 65,455,000
Accumulated deficit (22,412,000) (21,373,000)
TOTAL STOCKHOLDERS’ EQUITY 42,261,000 44,311,000
  TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 42,826,000 $ 45,414,000

Source

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
REVENUE $ 100,000 $ 150,000 $ 100,000
OPERATING EXPENSES:        
Costs of revenue 28,000 42,000 28,000
Professional fees and related costs 164,000 147,000 285,000 366,000
General and administrative 519,000 519,000 1,121,000 1,188,000
Amortization of patents 37,000 30,000 67,000 60,000
TOTAL OPERATING EXPENSES 720,000 724,000 1,515,000 1,642,000
OPERATING LOSS (720,000) (624,000) (1,365,000) (1,542,000)
  OTHER INCOME:        
Interest and dividend income, net 445,000 452,000 929,000 883,000
Net realized and unrealized gain  on marketable securities 22,000 54,000 171,000 102,000
Total other income, net 467,000 506,000 1,100,000 985,000
  LOSS BEFORE INCOME TAXES AND SHARE OF NET LOSSES OF EQUITY METHOD INVESTEE (253,000) (118,000) (265,000) (557,000)
INCOME TAXES PROVISION:        
Current (31,000) (31,000)
Deferred taxes, net (38,000) (137,000) (149,000) (284,000)
Total income tax benefit (69,000) (137,000) (180,000) (284,000)
INCOME (LOSS) BEFORE SHARE OF NET LOSS OF EQUITY METHOD INVESTEE: (184,000) 19,000 (85,000) (273,000)
  SHARE OF NET LOSS OF EQUITY METHOD INVESTEE (279,000) (677,000) (741,000) (1,305,000)
NET LOSS $ (463,000) $ (658,000) $ (826,000) $ (1,578,000)
Net loss per share        
Basic $ (0.02) $ (0.03) $ (0.04) $ (0.07)
Diluted $ (0.02) $ (0.03) $ (0.04) $ (0.07)
Weighted average common shares outstanding:        
Basic 22,873,907 23,296,555 22,883,729 23,444,145
Diluted 22,873,907 23,296,555 22,883,729 23,444,145
Cash dividends declared per share $ 0.05 $ 0.05

Source

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (826,000) $ (1,578,000)
Adjustments to reconcile net loss to net cash    
Amortization of patents 67,000 60,000
Stock-based compensation 161,000 210,000
Loss allocated from equity method investment 741,000 1,305,000
Unrealized (gain) loss on marketable securities (170,000) 52,000
Deferred tax benefit (149,000) (284,000)
Amortization of operating leases – right of use assets 27,000 32,000
Changes in operating assets and liabilities:    
Other current assets 52,000 24,000
Accounts payable 1,000 81,000
Operating lease obligations (24,000) (41,000)
Accrued expenses (382,000) (521,000)
  NET CASH USED IN OPERATING ACTIVITIES (502,000) (660,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Sales of marketable securities 7,554,000 12,852,000
Purchases of marketable securities (4,990,000) (6,993,000)
Acquisitions of patents (414,000)
NET CASH PROVIDED BY INVESTING ACTIVITIES 2,150,000 5,859,000
  CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash dividends paid (1,155,000) (1,212,000)
Value of shares delivered to fund payment of withholding taxes (7,000) (61,000)
Repurchases of common stock, inclusive of commissions (207,000) (883,000)
NET CASH USED IN FINANCING ACTIVITIES: (1,369,000) (2,156,000)
NET INCREASE  IN CASH AND CASH EQUIVALENTS 279,000 3,043,000
CASH AND CASH EQUIVALENTS, beginning of period 13,145,000 16,896,000
CASH AND CASH EQUIVALENTS, end of period 13,424,000 19,939,000
Cash paid during the period for:    
Interest
Income taxes
NON-CASH FINANCING ACTIVITIES    
Accrued dividend rights on restricted stock units 27,000 32,000
Right of use asset and lease liability $ 75,000

Source