Network-1 Technologies, Inc.

Financials

v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
ASSETS   CURRENT ASSETS:    
Cash and cash equivalents $ 19,939,000 $ 16,896,000
Marketable securities, at fair value 22,660,000 28,571,000
Other current assets 182,000 206,000
  TOTAL CURRENT ASSETS 42,781,000 45,673,000
  OTHER ASSETS:    
Patents, net of accumulated amortization 1,266,000 1,326,000
Equity investment 3,944,000 5,249,000
Operating leases right-of-use asset 59,000 16,000
Security deposit 13,000 13,000
  Total Other Assets 5,282,000 6,604,000
  TOTAL ASSETS 48,063,000 52,277,000
  LIABILITIES AND STOCKHOLDERS’ EQUITY: CURRENT LIABILITIES:    
Accounts payable 206,000 125,000
Accrued payroll 6,000 378,000
Accrued contingency fees and related costs 23,000
Other accrued expenses 120,000 297,000
Operating lease obligation, current 57,000 23,000
  Total Current Liabilities 412,000 823,000
  LONG TERM LIABILITIES:    
  Deferred tax liability 478,000 762,000
  TOTAL LIABILITIES 890,000 1,585,000
  STOCKHOLDERS’ EQUITY    
Preferred stock, $0.01 par value, authorized 10,000,000 shares; none issued and outstanding at June 30, 2024 and December 31, 2023
Common stock, $0.01 par value; authorized 50,000,000 shares; 23,190,110 and 23,553,908 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively 232,000 235,000
Additional paid-in capital 67,654,000 67,446,000
Accumulated deficit (20,713,000) (16,989,000)
TOTAL STOCKHOLDERS’ EQUITY 47,173,000 50,692,000
  TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 48,063,000 $ 52,277,000

Source

v3.24.2.u1
Statement -CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
REVENUE $ 100,000 $ 283,000 $ 100,000 $ 820,000
OPERATING EXPENSES:        
Costs of revenue 28,000 81,000 28,000 232,000
Professional fees and related costs 147,000 59,000 366,000 357,000
General and administrative 519,000 610,000 1,188,000 1,391,000
Amortization of patents 30,000 82,000 60,000 165,000
TOTAL OPERATING EXPENSES 724,000 832,000 1,642,000 2,145,000
OPERATING LOSS (624,000) (549,000) (1,542,000) (1,325,000)
  OTHER INCOME (LOSS):        
Interest and dividend income, net 452,000 445,000 883,000 755,000
Net realized and unrealized gain (loss) on marketable securities 54,000 (75,000) 102,000 289,000
  Total other income, net 506,000 370,000 985,000 1,044,000
  LOSS BEFORE INCOME TAXES AND SHARE OF NET LOSSES OF EQUITY METHOD INVESTEE (118,000) (179,000) (557,000) (281,000)
INCOME TAXES PROVISION:        
Current
Deferred taxes, net (137,000) (94,000) (284,000) (247,000)
Total income tax benefit (137,000) (94,000) (284,000) (247,000)
INCOME (LOSS) BEFORE SHARE OF NET LOSS OF EQUITY METHOD INVESTEE: 19,000 (85,000) (273,000) (34,000)
SHARE OF NET LOSS OF EQUITY METHOD INVESTEE  (677,000) (391,000) (1,305,000) (1,065,000)
NET LOSS $ (658,000) $ (476,000) $ (1,578,000) $ (1,099,000)
Net loss per share        
Basic $ (0.03) $ (0.02) $ (0.07) $ (0.05)
Diluted $ (0.03) $ (0.02) $ (0.07) $ (0.05)
Weighted average common shares outstanding:        
Basic 23,296,555 23,803,567 23,444,145 23,865,141
Diluted 23,296,555 23,803,567 23,444,145 23,865,141
Cash dividends declared per share $ 0.05 $ 0.05

Source

v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,578,000) $ (1,099,000)
Adjustments to reconcile net loss to net cash  used in operating activities:    
Amortization of patents 60,000 165,000
Stock-based compensation 210,000 267,000
Loss allocated from equity method investment 1,305,000 1,065,000
Unrealized (gain) loss on marketable securities 52,000 (90,000)
Deferred tax (benefit) expense (284,000) (247,000)
Amortization of operating leases – right of use assets 32,000 32,000
Changes in operating assets and liabilities:    
Other current assets 24,000 260,000
Security deposit (13,000)
Accounts payable 81,000 (132,000)
Operating lease obligations (41,000) (34,000)
Accrued expenses (521,000) (727,000)
  NET CASH USED IN OPERATING ACTIVITIES (660,000) (553,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Sales of marketable securities 12,852,000 36,106,000
Purchases of marketable securities (6,993,000) (30,780,000)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 5,859,000 5,326,000
  CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash dividends paid (1,212,000) (1,191,000)
Value of shares delivered to fund payment of withholding taxes (61,000) (83,000)
Repurchases of common stock, inclusive of commissions (883,000) (332,000)
NET CASH USED IN FINANCING ACTIVITIES: (2,156,000) (1,606,000)
NET INCREASE  IN CASH AND CASH EQUIVALENTS 3,043,000 3,167,000
CASH AND CASH EQUIVALENTS, beginning of period 16,896,000 13,448,000
CASH AND CASH EQUIVALENTS, end of period 19,939,000 16,615,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest
Income taxes
NON-CASH FINANCING ACTIVITIES    
Accrued dividend rights on restricted stock units 32,000 8,000
Right of use asset and lease liability $ 75,000

Source