U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______ Commission file number 1-14896 NETWORK-1 SECURITY SOLUTIONS, INC. (Exact name of small business issuer as specified in its charter) Delaware 11-3027591 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 445 Park Avenue, Suite 1028, New York, New York 10022 (Address of principal executive offices) 212-829-5770 (Issuer's telephone number) As of October 30 , 2003 there were 8,314,458 shares of Common Stock, $.01 par value per share, 231,054 shares of Series D Convertible Preferred Stock, $.01 par value per share, and 2,483,508 shares of Series E Convertible Preferred Stock, $.01 par value per share, outstanding. Transitional Small Business Disclosure Format (check one): Yes [ ] No [X] See notes to condensed financial statements -1-NETWORK-1 SECURITY SOLUTIONS, INC. INDEX PART I. FINANCIAL INFORMATION Page No. Item 1. CONDENSED FINANCIAL STATEMENTS Condensed Balance Sheets as of March 31, 2003 (unaudited) and December 31, 2002..............................3 Condensed Statements of Operations for the three months ended March 31, 2003 and 2002 (unaudited)............................4 Condensed Statements of Cash Flows for the three months ended March 31, 2003 and 2002 (unaudited)............................5 Notes to Condensed Financial Statements...........................6 Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION........10 Item 3. CONTROLS AND PROCEDURES..........................................12 PART II. OTHER INFORMATION Item 1. Legal Proceedings................................................12 Item 2. Changes in Securities and Use of Proceeds........................12 Item 3. Defaults Upon Senior Securities..................................12 Item 4. Submission of Matters to a Vote of Security Holders..............12 Item 5. Other Information................................................12 Item 6. Exhibits and Reports on Form 8-K.................................12 SIGNATURES................................................................14 See notes to condensed financial statements -2- Network-1 Security Solutions, Inc. Condensed Balance Sheets March 31, December 31, 2003 2002 ----------- ------------- (Unaudited) (Audited) ----------- --------- ASSETS Current assets: Cash and cash equivalents $ 1,576,000 $ 2,029,000 Accounts receivable 6,000 Prepaid expenses and other current assets 67,000 96,000 ------------ ------------ Total current assets 1,643,000 2,131,000 Equipment and fixtures 22,000 Security deposits 8,000 ------------ ------------ $ 1,643,000 $ 2,161,000 ============ ============ LIABILITIES Current liabilities: Accounts payable $ 21,000 $ 193,000 Accrued expenses and other current liabilities 623,000 610,000 Deferred revenue 176,000 218,000 ------------ ------------ Total current liabilities 820,000 1,021,000 ------------ ------------ Liability to be settled with equity instrument 14,000 55,000 ------------ ------------ Commitments and contingencies STOCKHOLDERS' EQUITY Preferred stock - $0.01 par value, 10,000,000 shares authorized, Series D - convertible, voting, authorized 1,250,000 shares; 231,054 shares issued and outstanding at March 31, 2003 and December 31, 2002, liquidation preference of $705,000 at March 31, 2003 and December 31, 2002 2,000 2,000 Series E - convertible, authorized 3,500,000 shares; 2,483,508 shares issued and outstanding at March 31, 2003 and December 31, 2002, liquidation preference of $5,265,000 at March 31, 2003 and December 31, 2002 25,000 25,000 Common stock - $0.01 par value ; authorized 50,000,000 shares; 8,314,458 shares issued and outstanding at March 31, 2003 and December 31, 2002 83,000 83,000 Additional paid-in capital 41,397,000 41,397,000 Accumulated deficit (40,698,000) (40,422,000) ------------ ------------ Total stockholders' capital deficit 809,000 1,085,000 ------------ ------------ $ 1,643,000 $ 2,161,000 ============ ============ See notes to condensed financial statements -3- Network-1 Security Solutions, Inc. Condensed Statements of Operations (Unaudited) Three Months Ended March 31, ----------------------- 2003 2002 ---- ---- Revenue: Licenses $ 42,000 $ 68,000 Services 50,000 ----------- ----------- Total Revenue 42,000 118,000 ----------- ----------- Costs of revenue : Amortization of software development costs 70,000 Cost of licenses 3,000 Cost of services 17,000 42,000 ----------- ----------- Total cost of revenue 17,000 115,000 ----------- ----------- Gross Profit 25,000 3,000 ----------- ----------- Operating expenses : Product development costs 439,000 Selling and marketing 619,000 General and administrative 305,000 495,000 ----------- ----------- Total operating expenses 305,000 1,553,000 ----------- ----------- Loss before interest income (280,000) (1,550,000) Interest income - net 4,000 26,000 ----------- ----------- Net loss $ (276,000) $(1,524,000) =========== =========== Loss per common share basic and diluted $ (0.03) $ (0.21) =========== =========== Weighted average common shares basic and diluted 8,314,458 7,109,367 =========== =========== See notes to condensed financial statements -4- Network-1 Security Solutions, Inc. Condensed Statements of Cash Flows (Unaudited) Three Months Ended March 31, -------------------- 2003 2002 ---- ---- Cash flows from operating activities: Net loss $ (276,000) $(1,524,000) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 22,000 107,000 Security Deposits written off 8,000 -- Issuance of options and warrants for services rendered (41,000) -- Changes in: Accounts receivable 6,000 (32,000) Prepaid expenses and other current assets 29,000 4,000 Accounts payable , accrued expenses and other current liabilities (159,000) 65,000 Deferred revenue (42,000) (3,000) ----------- ----------- Net cash used in operating activities (453,000) (1,383,000) Cash flows from investing activities: Acquisition of equipment and fixtures (72,000) Capitalized software costs (90,000) Security deposits (8,000) ----------- Net cash used in investing activities (170,000) ----------- Cash flows from financing activities: Proceeds from exercise of options and warrants 133,000 ----------- Net cash provided by financing activities 133,000 ---------- ----------- Net decrease in cash and cash equivalents (453,000) (1,420,000) Cash and cash equivalents, beginning of period 2,029,000 7,121,000 ----------- ----------- Cash and cash equivalents, end of period $ 1,576,000 $ 5,701,000 =========== =========== See notes to condensed financial statements -5- NETWORK-1 SECURITY SOLUTIONS, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [1] BASIS OF PRESENTATION: The accompanying condensed financial statements as of March 31, 2003 and for the three month periods ended March 31, 2003 and March 31, 2002, are unaudited, but, in the opinion of the management of Network-1 Security Solutions, Inc. (the "Company"), contain all adjustments which the Company considers necessary for the fair presentation of the Company's financial position as of March 31, 2003, the results of its operations and its cash flows for the three month periods ended March 31, 2003 and March 31, 2002. The condensed financial statements included herein have been prepared in accordance with the accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-QSB. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2002 included in the Company's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission. The results of operations for the three months ended March 31, 2003 and 2002 are not necessarily indicative of the results of operations to be expected for the full year. [2] BUSINESS: Network-1 Security solutions, Inc ( the "Company" ) developed, marketed, licensed and supported its proprietary network security software products designed to provide comprehensive security to computer networks. The Company also provided maintenance and training services. In December 2002, the Company discontinued its software product line and associated operations, ceased its product development and substantially eliminated its sales and marketing efforts and during May 2003, sold substantially all of its intellectual property. Through a series of layoffs, the Company has reduced its workforce to a current level of one employee and a consultant, The Company has closed its various offices upon termination of leases during 2002 and 2003. Management is focusing its efforts on seeking a merger candidate or other strategic transaction for the Company. [3] STOCK-BASED COMPENSATION: The Company accounts for stock-based employee compensation under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees", and related interpretations. The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure", which was released in December 2002 as an amendment of SFAS No. 123. The following table illustrates the effect on net loss and loss per share if the fair value-based method had been applied to all awards. -6- NETWORK-1 SECURITY SOLUTIONS, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) [3] STOCK-BASED COMPENSATION (CONTINUED) Three Months Ended March 31, ------------------------------ 2003 2002 ------------- ----------- (unaudited) (unaudited) Reported net loss attributable to common stockholders $ (276,000) $(1,524,000) Stock-based employee compensation expense included in reported net loss, net of related tax effects -- -- Stock-based employee compensation determined under the fair value-based method, net of related tax effects (1,000) (8,000) ------------- ----------- Pro forma net loss $ (277,000) $(1,532,000) ------------- ----------- Loss per common share (basic and diluted): As reported $ (0.03) $ (0.21) Pro forma $ (0.03) $ (0.22) The fair value of each grant on the date of grant is estimated using the Black-Scholes option-pricing utilizing the following weighted average assumptions : Three Months Ended March 31, ------------------------ 2003 2002 ---- ---- Risk-free interest rates 2.98 % 4.91 % Expected option life in years 6.60 6.60 Expected stock price volatility 112.00 % 112.00 % Expected dividend yield 0.00 % 0.00 % [4] Revenue recognition: License revenue is recognized upon either delivery of software or delivery of a required software key. License revenue from distributors or resellers is recognized as the distributor or reseller delivers software or the required software key to end users or original equipment manufacturers. Service revenues consist of maintenance and training services. Annual renewable maintenance fees are a separate component of each contract and are recognized ratably over the contract term. Training revenues are recognized as such services are performed. Revenues from advanced license fees are deferred until they are earned pursuant to the agreements. -7- NETWORK-1 SECURITY SOLUTIONS, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) [4] REVENUE RECOGNITION (CONTINUED): In December 2002, the Company discontinued offering its security software product line. On May 30, 2003, the Company completed the sale of its CyberwallPLUS technology and assigned its rights under the Falconstor Agreement to the purchaser. The Company recognized revenue totaling $42,000 for the three months ended March 31, 2003, which had been deferred at December 31, 2002. [5] LOSS PER SHARE: Basic loss per share is calculated by dividing the net loss by the weighted average number of outstanding common shares during the period. Diluted per share data includes the dilutive effects of options, warrants and convertible securities. Potential shares of 17,627,953 and 20,588,254 at March 31, 2003 and 2002 respectively, are anti-dilutive, and are not included in the calculation of diluted loss per share. Such potential common shares reflect options, warrants, convertible preferred stock and convertible notes. [6] CASH AND CASH EQUIVALENTS: The Company places cash investments in high quality financial institutions insured by the Federal Deposit Insurance Corporation ("FDIC"). At March 31, 2003, the Company maintained cash balances of $1,476,000 in excess of FDIC limits. NOTE B - LIABILITY TO BE SETTLED WITH EQUITY INSTRUMENTS On April 18, 2002, in consideration of additional consulting and financial advisory services, the Company issued to CMH Capital Management Corp. ("CMH") an option to purchase 750,000 shares of the common stock at an exercise price of $1.20 per share, which was the market price of the Company's common stock on the date of issuance. Corey M. Horowitz, Chairman of the Board of Directors of the Company, is the sole owner and officer of CMH. The shares underlying the option shall vest over a three-year period in equal amounts of 250,000 shares per year beginning April 18, 2003. In addition, the shares underlying the option shall vest in full in the event of a "change of control" or in the event that the closing price of the Company's common stock reaches a minimum of $3.50 per share for 20 consecutive trading days. These options are treated as contingent options and valued utilizing the Black-Scholes option pricing model at each balance sheet date. These options were originally priced in the quarter ended June 30, 2002 at $416,000. Subsequently, these were revalued to $55,000 at December 31, 2002 and $14,000 at March 31, 2003. The decrease in valuation of $41,000 has been reflected as a reduction of general and administrative expenses for the three months ended March 31, 2003. -8- NETWORK-1 SECURITY SOLUTIONS, INC. NOTES TO CONDENSED FINANCIAL STATEMENTS NOTE C - LITIGATION In January 2003, the former Chief Financial Officer and a director of the Company commenced a lawsuit against the Company for breach of his employment agreement for $190,000. Management believes that it has meritorious defenses to the claims asserted. Accordingly, the Company has not accrued any amount at March 31, 2003 that might result from such litigation. NOTE D - SETTLEMENT WITH FORMER CHIEF EXECUTIVE OFFICER (THE "FORMER CEO") In January 2003, the Former CEO of the Company commenced a lawsuit against the Company for breach of his employment agreement for $200,000. In June 2003, the Company entered into a settlement in which the Company agreed to pay approximately $127,000 to the Former CEO in full settlement of all claims asserted, which was charged to expense during the year ended December 31, 2002. The amount was subsequently paid on June 13, 2003. In addition, as part of the settlement, the Former CEO agreed to forfeit his options to purchase 1,200,000 shares of the Company's common stock. NOTE E - SUBSEQUENT EVENT On May 30, 2003, the Company completed the sale of its CyberwallPLUS technology and related intellectual property and an assignment of its rights under the Falconstor Agreement to such purchaser for aggregate proceeds of $415,000, which will be recognized as gain on the sale of assets during the three months ending June 30, 2003. -9- Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED (THE "EXCHANGE ACT"). ACTUAL RESULTS, EVENTS AND CIRCUMSTANCES (INCLUDING FUTURE PERFORMANCE, RESULTS AND TRENDS) COULD DIFFER MATERIALLY FROM THOSE SET FORTH IN SUCH STATEMENTS DUE TO VARIOUS RISKS AND UNCERTAINTIES, INCLUDING, BUT NOT LIMITED TO, THOSE DISCUSSED BEGINNING ON PAGE 10 OF OUR ANNUAL REPORT ON FORM 10-KSB FOR THE YEAR ENDED DECEMBER 31, 2002. OVERVIEW Until December 2002, Network-1 Security Solutions, Inc. (the "Company") developed, marketed and licensed security software products designed to prevent unauthorized access to information residing on an enterprise's computers. In December 2002, the Company discontinued offering its security software product line as it was unable to achieve sufficient product revenue to support the expenses of such operations. Management is focusing its efforts on seeking a merger candidate or strategic transaction for the Company. In May 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property to an unrelated third party for $415,000. Results of Operations: THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002 Revenues decreased by $76,000 or 64%, from $118,000 for the three months ended March 31, 2002 to $42,000 for the three months ended March 31, 2003. The Company's lack of license revenues for the first three months ended March 31, 2003 resulted from the Company's decision to discontinue its software product line in December 2002. Revenues during the quarter were related to the amortization of deferred maintenance revenues from customers who had elected to purchase maintenance and support contracts in earlier periods. The cost of revenues for the three months ended March 31, 2003 was $17,000. This cost relates to one employee who provides services under the Company's maintenance and support contracts. Amortization of software development costs were $70,000 for the three months ended March 31, 2002. Cost of licenses consists of software media (disks), documentation, product packaging, production costs and product royalties. Cost of licenses were $3,000 for the three months ended March 31, 2002. Cost of services consisted of salaries, benefits and overhead associated with the technical support of maintenance contracts. Cost of services were $42,000 for the three months ended March 31, 2002. The decrease in the cost of revenue is directly a result of the Company's decision to discontinue its software product line in December 2002. Gross profit was $25,000 for the three months ended March 31, 2003 compared to a gross profit of $3,000 for the three months ended March 31, 2002, representing 60% and 2.5% of revenues, respectively. Product development consisted of salaries, benefits, bonuses, travel and related costs of the Company's product development personnel, including consulting fees, the costs of computer equipment used in product and technology development. Product development expense was $439,000 for the three months ended March 31, 2002. -10- Selling and marketing expenses consisted primarily of salaries, including commissions, benefits, bonuses, travel, advertising, public relations, consultants and trade shows. Selling and marketing expenses were $619,000 for the three months ended March 31, 2002. General and administrative expenses include employee costs, including salary, benefits, travel and other related expenses associated with management, finance and accounting operations, and legal and other professional services provided to the Company. General and administrative expenses decreased by $190,000, from $495,000 for the three months ended March 31, 2002 to $305,000 for the three months ended March 31, 2003. Expenses during the quarter ended March 31, 2003 included expenses associated with the discontinuation of the Company's product line and associated headcount reduction and general downsizing associated with the termination of the Company's software product business. For the quarter ended March 31, 2003, these expenses were offset by a $41,000 reversal of expenses related to the valuation of warrants. No provision for or benefit from federal, state or foreign income taxes was recorded for three months ended March 31, 2003 and 2002 because the Company incurred net operating losses and fully reserved its deferred tax assets as their future realization could not be determined. As a result of the foregoing, the Company had net loss of $276,000 for the three months ended March 31, 2003 compared with a net loss of $1,524,000 for the three months ended March 31, 2002. Liquidity and Capital Resources At March 31, 2003, the Company had $1,576,000 of cash and cash equivalents and working capital of $823,000. Net cash used in operating activities was $453,000 during the three months ended March 31, 2003 and net cash used in operating activities was $1,383,000 during the three months ended March 31, 2002. Net cash used in operating activities for the three months ended March 31, 2003 was primarily attributable to the net loss of $276,000 which was partially offset by the reversal of a non-cash expense of $41,000 attributable to the valuation of warrants and depreciation and amortization expense of $22,000 and a decrease in accounts payable, accrued expenses and other current liabilities of $159,000. In May 2003, the Company received $415,000 from the sale of its CyberwallPlus technology and related intellectual property. The Company's operating activities during the three months ended March 31, 2003 were financed primarily with the remaining funds raised in the 2001 financing of $6,765,000. The Company does not currently have a line of credit from a commercial bank or other institution. The Company anticipates, based on currently proposed plans and assumptions, that its cash balance of approximately $1,344,000 as of September 30, 2003 will be sufficient to satisfy the Company's limited operations until at least September 2004. There can be no assurance, however, that such funds will not be expended prior thereto. In the event the Company's plans change, or its assumptions change, or prove to be inaccurate (due to unanticipated expenses, difficulties, delays or otherwise), the Company may have insufficient funds to support its operations prior to September 2004. In the third and fourth quarters of 2002, the Company instituted certain measures to reduce its overhead including decreasing its headcount from 39 employees to its current level of two employees and one consultant and the closing of its China development office and its Taiwan sales office. In December 2002 the Company discontinued its product offering in order to preserve cash as the Company continues to seek a merger or other strategic transaction. In May 2003, the Company completed the sale of its CyberwallPlus technology and related intellectual property for $415,000. The Company is actively engaged in seeking merger candidates or a strategic transaction. There is, however, no assurance that the Company will consummate such a transaction, or that any such transaction will be successful. The inability of the Company to consummate a merger transaction or other strategic -11- transaction would have a material adverse effect on the Company. In addition, any such merger or strategic transaction may involve substantial dilution to the interests of the Company's existing stockholders. Item 3: Controls and Procedures. Based on his evaluation, as of a date within 90 days of the filing of this Form 10-QSB, the Company's Interim Chief Executive Officer and Chief Financial Officer has concluded that the Company's controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective. PART II. OTHER INFORMATION Item 1. LEGAL PROCEEDINGS. In January 2003, Richard J. Kosinski, former Chief Executive Officer, President and a director, and Murray P. Fish, former Chief Financial Officer and a director, commenced lawsuits against the Company in the Commonwealth of Massachusetts, County of Essex, Superior Court, seeking severance and bonus compensation and other benefits allegedly due them of $200,000 and $190,000 respectively. Messrs. Kosinski and Fish also moved for an order of attachment, temporary restraining order and preliminary injunction to prevent the Company from transferring an aggregate of $400,000 of its funds pending the outcome of the lawsuits. In February 2003, the Court denied plaintiffs' motions. In June 2003, the Company entered into a settlement agreement with Mr. Kosinski pursuant to which the Company paid Mr. Kosinski the sum of $127,000 in full settlement of all claims asserted by him in the litigation. In addition, as part of the settlement, Mr. Kosinski agreed to forfeit options to purchase 1,200,000 shares of the Company's Common Stock. The Company intends to vigorously defend the lawsuit by Mr. Fish seeking $190,000 in severance, bonus and other benefits allegedly due him and believes it has meritorious defenses to the claims asserted. Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS. None Item 3. DEFAULTS UPON SENIOR SECURITIES. None. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. Item 5. OTHER INFORMATION. None. Item 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits 31.1 Certification of Interim Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. -12- 32.1 Certification of Interim Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (b) Reports of Form 8-K. (1) On January 6, 2003, the Company reported under Item 5 of Form 8-K that it had issued a press release announcing further budget cuts so that its cash will be sufficient to fund operations through 2003. (2) On January 10, 2003, the Company reported under Item 5 of Form 8-K that it had issued a press release announcing (i) the election of Edward James as Interim Chief Executive Officer and Chief Financial Officer of the Company, and (ii) the termination of Richard Kosinksi, as President and Chief Executive Officer, and Murray Fish, as Chief Financial Officer and Secretary of the Company. -13- SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. NETWORK-1 SECURITY SOLUTIONS, INC. By: /s/ Edward James ---------------- Edward James, Interim Chief Executive Officer and Chief Financial Officer (Principal Executive, Financial and Accounting Officer) Date: October 31, 2003 -14-